Let’s say you target RSU comp is $100k per year. Stock is $100 in year 1, $125 in year 2, $150 in year 3 and $200 in year 4. Ignoring inflation and taxes to make this easier to illustrate.
1) initial 4 year grant - $100k x 4 = $400k at $100/share is 4k shares. Assuming you keep all of your RSUs, you have $800k worth at year 4.
2) $100k of shares paid each year: year 1 - 1000 shares, year 2 - 800 shares, year 3 - 666.67 shares, year 4 - 500 shares. 4 year total comp in year 4 shares values is $593,334
So the employee receives $206.7k less under the new scheme versus the 4 year one. In reality, it’s even worse because we are talking high growth business here.
Layering in annual refreshers helps as well, but this is where things generally plateau a bit.
No comments yet.