Hey guys - owner of the model in question here. Thanks for your feedback, and yes, the model isn't perfect. Idea is just to give some forward-looking picture for policy-makers to use to make decision.
Interestingly, the model is not nearly as sensitive to R-values as you would think, until they get under 1.5 (half the current observed number in most places).
